Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
YOUthis companyClear Secure, Inc.	$54.70	30.77×	18.84×	3.72×	13.55×	6.2%	64.4%	20.7%	12.1%	61.4%	28.0%	10.2%	0×	-0.36×	0×	1.01×	2.7%	6	3.54	3	B+
ALRMAlarm.com Holdings, Inc.	$63.87	19.18×	3×	2.51×	11.78×	146.4%	66.1%	13.2%	13.1%	15.6%	5.2%	5.4%	1.34×	0.74×	7.73×	1.92×	0.0%	7	4.53	4	A-
BLKBBlackbaud, Inc.	$53.81	26.27×	35.5×	2.68×	11.82×	67.2%	58.8%	16.9%	10.2%	135.2%	13.5%	8.5%	13.16×	1.26×	2.81×	0.79×	0.0%	8	1.58	4	A-
BRZEBraze, Inc.	$46.18	-17.07×	3.6×	3.04×	-17.58×	-104.5%	67.1%	-19.6%	-17.8%	-21.0%	-20.3%	2.8%	0.13×	0.33×	0×	1.35×	0.0%	3	5.5	2	C+
EEFTEuronet Worldwide, Inc.	$70.87	9.67×	2.29×	0.71×	5.15×	461.7%	41.3%	12.5%	7.3%	23.7%	10.1%	13.7%	1.67×	0.69×	6.27×	1.11×	0.0%	5	1.55	4	A
INTAIntapp, Inc.	$43.76	-48.48×	6.08×	3.34×	-134.31×	18.9%	75.8%	-6.9%	-7.1%	-13.0%	-10.3%	7.1%	0.05×	11.06×	0×	0.78×	0.0%	5	4.34	2	C+
Peer median	—	9.67×	3.6×	2.68×	5.15×	67.2%	66.1%	12.5%	7.3%	15.6%	5.2%	7.1%	1.34×	0.74×	2.81×	1.11×	0.0%	5	4.34	4	—