Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
YRL.WAthis companyyarrl S.A.	PLN 5.68	22.27×	1.43×	0.48×	9.31×	-1429.2%	14.4%	3.7%	2.1%	6.3%	10.0%	10.8%	0.08×	-0.61×	28.61×	1.62×	0.0%	5	2.12	3	B-
BCM.WABetacom S.A.	PLN 5.04	14.59×	0.99×	0.14×	3.29×	159.9%	17.5%	0.9%	0.9%	6.8%	4.1%	-9.1%	0.19×	-0.62×	3.82×	1.22×	7.5%	3	2.4	4	A
BCS.WABig Cheese Studio Spolka Akcyjna	PLN 3.01	79.87×	2.29×	7.49×	28.98×	1256.7%	67.4%	19.7%	9.5%	2.9%	5.7%	-9.8%	0.03×	-0.56×	22.82×	11.25×	0.0%	2	5.46	3	B
DGE.WADRAGO entertainment Spólka Akcyjna	PLN 19.55	26.08×	1.39×	1.67×	7.49×	84.8%	21.9%	21.5%	6.4%	5.3%	17.4%	-8.4%	0.02×	0.07×	12.72×	6.58×	0.0%	3	4.93	3	B+
GIF.WAGaming Factory S.A.	PLN 2.75	17.68×	2.51×	2.5×	5.68×	-8994.2%	28.6%	16.1%	14.0%	14.0%	12.4%	-3.4%	0.04×	-0.08×	53.31×	3.61×	0.0%	4	2.68	2	C+
KOM.WAKomputronik S.A.	PLN 5.78	20.8×	0.26×	0.04×	4.08×	684.5%	13.0%	0.9%	0.2%	1.3%	2.6%	10.3%	0.35×	2.19×	3.59×	1.74×	0.0%	5	4.66	3	B
Peer median	—	20.8×	1.39×	1.67×	5.68×	159.9%	21.9%	16.1%	6.4%	5.3%	5.7%	-8.4%	0.04×	-0.08×	12.72×	3.61×	0.0%	3	4.66	3	—