| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.66 | -50.16× | 4.24× | 11.11× | -235.3× | -170.3% | 19.5% | -15.2% | -21.9% | -8.4% | -3.6% | -3.0% | 0.17× | -0.69× | -2.2× | 1.57× | 0.0% | 3 | 1.49 | 2 | C | |
| $359.21 | 21.53× | 3.55× | 1.73× | 15.51× | -7.2% | 15.1% | 10.2% | 8.0% | 16.4% | 10.6% | 4.4% | 0.38× | 1.18× | 17.06× | 1.44× | 1.8% | 8 | 4.34 | 4 | A | |
| $0.17 | -0.22× | 0.14× | 0.16× | -3.87× | -64148.9% | 21.1% | -50.6% | -65.0% | -55.4% | -21.9% | -508.5% | 0.89× | -3.29× | -3.31× | 0.76× | 51.3% | 3 | -3.67 | 2 | C | |
| $45.70 | 562.85× | 25.3× | 20.53× | 85.42× | -70.9% | 40.3% | 15.5% | 3.7% | 4.5% | 3.7% | -0.4% | 1.53× | 4.62× | 1.64× | 3.29× | 0.0% | 6 | 3.99 | 2 | C | |
| $266.10 | 35.53× | 2.91× | 2.61× | 17.92× | -1.3% | 25.7% | 9.8% | 7.3% | 8.2% | 5.1% | 4.7% | 0.57× | 2.71× | 3.6× | 1.19× | 1.6% | 9 | 2.34 | 3 | B+ | |
| $578.68 | 22.43× | 16.62× | 1.49× | 14.81× | 21.0% | 10.2% | 10.3% | 6.7% | 74.6% | 17.4% | 6.2% | 3.23× | 2.01× | 6.92× | 1.09× | 2.8% | 8 | 3.78 | 3 | B+ | |
| Peer median | — | 22.43× | 3.55× | 1.73× | 15.51× | -7.2% | 21.1% | 10.2% | 6.7% | 8.2% | 5.1% | 4.4% | 0.89× | 2.01× | 3.6× | 1.19× | 1.8% | 8 | 3.78 | 3 | — |





