Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
YUBICO.STthis companyYubico AB	SEK 170.40	51.29×	3.97×	2.97×	26.12×	81.1%	77.9%	8.3%	5.8%	7.7%	8.3%	3.5%	0.02×	-3.9×	80.39×	3.86×	0.0%	7	12.69	4	A-
CLAV.STClavister Holding AB (publ.)	SEK 4.34	174.7×	9.85×	4.23×	31.92×	-198.5%	-6.5%	-6.5%	2.4%	5.6%	1.3%	-0.7%	1.31×	0.9×	-1.41×	0.92×	0.0%	6	4.53	2	C+
FREJA.STFreja eID Group AB (publ)	SEK 21.00	-26.27×	18.15×	7.81×	193.02×	-194.6%	18.6%	-26.2%	-30.0%	-69.6%	-37.3%	1.7%	0.49×	-1.97×	-6.1×	0.83×	0.0%	4	1.66	1	D+
PREC.STPrecise Biometrics AB (publ)	SEK 0.52	-9.2×	1.38×	2.32×	57.33×	-434.1%	72.8%	-22.0%	-25.6%	-15.2%	-11.6%	0.4%	0.08×	-2.49×	-27.96×	1.37×	0.0%	3	0.41	2	C+
SECT-B.STSectra AB (publ)	SEK 315.60	87.1×	22.99×	13.88×	60.92×	-85.4%	20.2%	18.7%	15.9%	26.4%	22.5%	2.1%	0.04×	-2.23×	0×	1.61×	0.8%	6	19.97	3	B+
Peer median	—	38.95×	14×	6.02×	59.12×	-196.5%	19.4%	-14.3%	-11.6%	-4.8%	-5.1%	1.0%	0.29×	-2.1×	-3.75×	1.15×	0.0%	5	3.1	2	—