| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,102.10 | 54.94× | 2.13× | 1.72× | 16.36× | -113.2% | 35.0% | 6.3% | 3.1% | 3.9% | 3.8% | -6.3% | 0.31× | 1.7× | 2.71× | 1.3× | 0.3% | 4 | — | 1 | C- | |
| ₹1,071.70 | 28.65× | 4.22× | 5.38× | 18.57× | -109.3% | 33.5% | 25.5% | 18.8% | 14.7% | 14.0% | -3.3% | 0.07× | -0.4× | 39.2× | 5.78× | 0.2% | 6 | 26.92 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹417.15 | 18.5× | 2.3× | 2.29× | 11.65× | -101.1% | 19.1% | 12.4% | 12.4% | 12.4% | 8.9% | -1.4% | 0.07× | -0.93× | 23.43× | 3.28× | 0.6% | 4 | — | 2 | C | |
| ₹681.10 | 86.08× | 7.89× | 1.57× | 26.61× | -604.8% | 21.0% | 4.2% | 1.8% | 9.2% | 7.2% | -6.0% | 1.19× | 3.46× | 2.24× | 1.17× | 0.3% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 28.65× | 4.22× | 2.29× | 18.57× | -109.3% | 21.0% | 12.4% | 12.4% | 12.4% | 8.9% | -3.3% | 0.07× | -0.4× | 23.43× | 3.28× | 0.3% | 4 | 26.92 | 2 | — |



