| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $160.34 | 27.06× | -5.74× | 5.12× | 19.14× | 51.6% | 46.2% | 30.8% | 19.0% | -21.3% | 28.3% | 3.9% | -1.63× | 4.02× | 5.06× | 1.35× | 1.9% | 6 | 2.3 | 2 | B- | |
| $332.72 | 23.81× | -3.67× | 2.9× | 18.04× | 8.0% | 40.0% | 19.3% | 12.2% | -15.4% | 56.7% | 4.7% | -1.34× | 4.53× | 4.87× | 1.65× | 1.7% | 8 | 1.91 | 2 | B- | |
| $280.64 | 25.47× | -121.74× | 8.11× | 18.54× | -1.0% | 57.4% | 46.1% | 31.9% | -478.1% | 17.4% | 3.3% | -30.61× | 3.68× | 7.83× | 0.95× | 2.3% | 8 | 4.65 | 2 | C+ | |
| $20.45 | 43.69× | -2.9× | 0.63× | 12.94× | 398.5% | 28.9% | 4.3% | 1.5% | -6.9% | 8.8% | 4.7% | -2.46× | 5.82× | 2.19× | 0.82× | 4.7% | 6 | 3.61 | 2 | C | |
| $77.08 | 28.91× | 6.27× | 2.42× | 15.68× | 161.4% | 41.1% | 23.7% | 8.2% | 21.4% | 6.9% | 6.4% | 4.84× | 6.56× | 4.34× | 0.98× | 4.9% | 6 | 1.63 | 3 | B+ | |
| $8.29 | 9.79× | 13.75× | 0.74× | 10.41× | 1454.8% | 26.9% | 15.3% | 7.6% | 140.6% | 5.1% | 15.0% | 35.31× | 7.33× | 2.63× | 1.76× | 8.0% | 7 | 1.04 | 3 | B+ | |
| Peer median | — | 25.47× | -2.9× | 2.42× | 15.68× | 161.4% | 40.0% | 19.3% | 8.2% | -6.9% | 8.8% | 4.7% | -1.34× | 5.82× | 4.34× | 0.98× | 4.7% | 7 | 1.91 | 2 | — |





