| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹124.95 | 110.25× | 14.47× | 4.95× | 41.16× | -83.8% | 9.9% | 6.3% | 4.5% | 13.1% | 8.4% | -0.1% | 0.51× | 0.71× | 4.13× | 2.88× | 0.0% | 7 | 10.27 | 3 | B+ | |
| ₹23.32 | 10.28× | 0.92× | 0.31× | 5.14× | 548.4% | 25.0% | 3.0% | 3.0% | 8.9% | 7.5% | 5.0% | 0.17× | -0.13× | 4.83× | 2.06× | 0.0% | 5 | 4.03 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹0.72 | -0.04× | -0.05× | 0.03× | -1.44× | -37483.5% | 18.5% | -39.2% | -86.2% | 135.5% | -357.2% | 700.6% | -1.15× | -1.37× | -3.73× | 0.72× | 0.0% | 3 | -1.42 | — | — | |
| ₹12.35 | -16.5× | 0.33× | 0.13× | 14.95× | -410.1% | 10.6% | 1.3% | -0.8% | -2.0% | 1.9% | -4.9% | 0.7× | 10.19× | 0.51× | 1.4× | 0.0% | 4 | — | 2 | B- | |
| ₹11.15 | 8.02× | 0.02× | 0.02× | 4.21× | 4168.4% | 13.3% | 2.5% | 0.3% | 0.2% | 1.6% | -445.4% | 0.17× | 3.42× | 1.62× | 3.58× | 0.0% | 4 | — | 2 | B- | |
| Peer median | — | 3.99× | 0.17× | 0.08× | 4.68× | 69.2% | 15.9% | 1.9% | -0.3% | 4.6% | 1.8% | 0.0% | 0.17× | 1.64× | 1.06× | 1.73× | 0.0% | 4 | 1.31 | 2 | — |




