| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹167.06 | 18.24× | 1.79× | 1.32× | 8.92× | -193.3% | 39.2% | 7.8% | 7.2% | 9.8% | 7.6% | -5.1% | 0.04× | -2.16× | 27.78× | 8.72× | 0.0% | 3 | — | 2 | C+ | |
| ₹585.70 | 18.62× | 2.24× | 2.76× | 13.49× | 243.3% | 24.9% | 17.3% | 14.8% | 12.0% | 11.0% | -2.8% | 0.03× | -0.25× | 24.05× | 2.37× | 0.7% | 3 | 3.68 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹360.75 | 28.47× | 3.37× | 4.37× | 18.93× | -299.0% | 28.1% | 18.0% | 15.4% | 11.8% | 9.9% | -1.7% | 0.03× | -0.19× | 24.9× | 2.76× | 0.3% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹407.90 | 88.95× | 2.45× | 4.66× | 34.4× | -81.7% | 45.2% | 1.0% | 5.2% | 2.8% | 0.5% | 0.5% | 0.06× | 0.16× | 0.82× | 2.05× | 0.0% | 3 | 2.61 | 2 | B- | |
| Peer median | — | 28.47× | 2.45× | 4.37× | 18.93× | -81.7% | 28.1% | 17.3% | 14.8% | 11.8% | 9.9% | -1.7% | 0.03× | -0.19× | 24.05× | 2.37× | 0.3% | 3 | 3.14 | 3 | — |



