Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZAP.WAthis companyGrupa Azoty S.A.	PLN 43.30	-2.69×	0.37×	0.25×	175.21×	-488.6%	4.5%	-7.3%	-9.2%	-13.6%	-7.7%	297.6%	0.41×	67.6×	-2.17×	0.57×	0.0%	5	0.86	2	C+
KCH.WAKrakchemia S.A.	PLN 0.11	-0.36×	-0.06×	0.18×	-0.86×	-221.0%	12.3%	-26.8%	-48.3%	16.5%	9.3%	-32.3%	-0.01×	-0.03×	-1.13×	0.05×	0.0%	2	-53.72	1	C-
PCE.WAGrupa Azoty Zaklady Chemiczne Police S.A.	PLN 6.90	-1.33×	-5.76×	0.39×	-21.53×	-499.1%	4.3%	-8.9%	-29.6%	434.1%	-16.2%	-15.3%	-5.33×	-9.47×	-2.21×	0.43×	0.0%	4	0.19	2	C
PCR.WAPCC Rokita S.A.	PLN 63.60	19.84×	0.9×	0.68×	8.71×	157.8%	18.1%	1.9%	3.4%	4.5%	1.5%	9.8%	0.4×	2.24×	0.97×	1.47×	8.4%	6	2.43	4	A
PCX.WAPCC Exol S.A.	PLN 2.08	10.05×	0.76×	0.35×	7.63×	135.5%	17.1%	6.0%	3.5%	7.5%	6.8%	3.2%	0.55×	3.06×	3.37×	1.27×	0.0%	7	2.2	4	A
SEL.WASelena FM S.A.	PLN 60.80	11.35×	1.69×	0.73×	6.11×	124.6%	33.8%	10.1%	6.4%	14.9%	14.1%	10.3%	0.26×	0.42×	5.38×	1.74×	4.1%	4	2.04	4	A
Peer median	—	10.05×	0.76×	0.39×	6.11×	124.6%	17.1%	1.9%	3.4%	14.9%	6.8%	3.2%	0.26×	0.42×	0.97×	1.27×	0.0%	4	2.04	4	—