| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 0.89 | -3.12× | -68.7× | 1.69× | -3.67× | -6448.9% | -39.8% | -49.0% | -54.9% | 2224.7% | 1985.2% | -29.1% | 0× | 0.1× | -71.83× | 0.92× | 0.0% | 3 | 4.98 | 1 | D+ | |
| SEK 6.00 | -2.01× | 0.74× | 0.68× | 3.01× | -525.9% | 5.3% | -36.3% | -33.6% | -36.9% | -31.0% | 1.2% | 0.01× | -0.66× | -36.05× | 0.62× | 0.0% | 4 | -1.83 | 2 | C+ | |
| SEK 0.05 | -5.13× | 13.99× | 1.17× | 94.09× | -4093.6% | 55.3% | -16.7% | -22.8% | -273.4% | -200.9% | -27.6% | 0× | -23.15× | -2.86× | 0.64× | 0.0% | 4 | -5.17 | 1 | C- | |
| SEK 0.00 | -0.4× | -1.74× | 4.23× | -0.89× | -214.2% | -35.9% | -538.8% | -905.6% | 371.5% | 2682.2% | -163.7% | -0.92× | -0.26× | -3.18× | 0.36× | 0.0% | 2 | -189.39 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -2.01× | 0.74× | 1.17× | 3.01× | -525.9% | 5.3% | -36.3% | -33.6% | -36.9% | -31.0% | -27.6% | 0× | -0.66× | -3.18× | 0.62× | 0.0% | 4 | -5.17 | 2 | — |



