Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZBHthis companyZimmer Biomet Holdings, Inc.	$107.78	25.26×	1.4×	2.16×	11.15×	263.6%	61.6%	16.5%	8.6%	5.6%	5.5%	8.3%	0.59×	3.12×	4.65×	1.98×	1.1%	7	2.46	4	A-
ALGNAlign Technology, Inc.	$171.55	27.59×	2.8×	2.81×	12.6×	-35.0%	68.3%	15.3%	10.2%	10.1%	9.9%	4.3%	0.03×	-1.17×	0×	1.36×	0.0%	8	4.06	4	A-
BSXBoston Scientific Corporation	$43.91	48.65×	5.82×	7.03×	29.7×	100.4%	69.0%	19.8%	14.4%	11.9%	8.8%	2.6%	0.51×	2.03×	11.38×	1.62×	0.0%	6	2.89	2	C+
EWEdwards Lifesciences Corporation	$103.97	46.33×	4.82×	8.22×	33.31×	-37.2%	78.1%	27.0%	17.7%	10.4%	11.4%	2.7%	0.07×	-1.56×	0×	3.72×	0.0%	6	12.89	3	B
GEHCGE HealthCare Technologies Inc.	$83.13	17.99×	3.61×	1.82×	11.34×	70.4%	40.0%	13.4%	10.1%	20.1%	8.8%	4.0%	0.96×	1.45×	6.14×	1.18×	0.2%	6	1.87	3	B+
OFIXOrthofix Medical Inc.	$7.04	-6.65×	1.34×	0.74×	75.69×	-1046.3%	67.1%	-8.3%	-11.2%	-20.5%	-10.0%	-0.2%	0.51×	14.82×	-3.92×	2.45×	0.0%	5	1.04	2	C
Peer median	—	27.59×	3.61×	2.81×	29.7×	-35.0%	68.3%	15.3%	10.2%	10.4%	8.8%	2.7%	0.51×	1.45×	0×	1.62×	0.0%	6	2.89	3	—