| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.26 | -4.3× | 6.71× | 162.41× | -4.3× | -100.8% | 100.0% | -2113.8% | -3777.4% | -156.0% | -65.6% | -10.6% | 0.33× | 0.08× | -28.85× | 5.61× | 0.0% | 3 | -0.68 | 1 | D+ | |
| $4.19 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $4.22 | -3.75× | 3.68× | 0× | -3.14× | -80.0% | 0.0% | 0.0% | 0.0% | -97.7% | -91.0% | -24.0% | 0.12× | 0.66× | 0× | 5.68× | 0.0% | 1 | -1.2 | 2 | C | |
| $34.17 | -8.97× | 5.31× | 0× | -7.19× | -83.0% | 0.0% | 0.0% | 0.0% | -59.3% | -62.5% | -9.0% | 0× | 1.79× | 0× | 9.09× | 0.0% | 3 | 26.71 | 1 | D+ | |
| $9.38 | 1.37× | 0.97× | 0.76× | 0.25× | 5.9% | 100.0% | 31.5% | 55.5% | 71.0% | 29.5% | -82.1% | 0.37× | -1.05× | 15.37× | 4.85× | 0.0% | 5 | 15.46 | 5 | A+ | |
| $49.27 | -3.98× | 2.3× | 0× | -2.47× | -85.9% | 0.0% | 0.0% | 0.0% | -57.8% | -59.4% | -21.7% | 0.05× | 1.27× | 0× | 10.2× | 0.0% | — | — | 2 | C | |
| Peer median | — | -3.98× | 3.58× | 0× | -3.14× | -83.0% | 0.0% | 0.0% | 0.0% | -59.3% | -59.4% | -21.7% | 0.05× | 0.66× | 0× | 5.68× | 0.0% | 3 | 7.13 | 2 | — |





