Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZDthis companyZiff Davis, Inc.	$48.67	30.3×	0.82×	0.99×	5.27×	166.4%	70.0%	14.1%	3.3%	2.7%	4.8%	20.0%	0.51×	0.87×	7.87×	1.27×	0.0%	7	1.95	5	S-
APPSDigital Turbine, Inc.	$11.26	-8.73×	1.69×	0.58×	16.36×	-105.0%	48.6%	6.0%	-6.7%	-19.6%	5.8%	3.4%	1.92×	8.25×	0.58×	1.16×	0.0%	6	0.59	1	D+
OMCOmnicom Group Inc.	$87.38	-299.07×	1.35×	0.94×	26.88×	53.0%	17.3%	15.0%	-0.3%	-0.5%	1.5%	17.1%	1.06×	7.14×	9.82×	0.93×	3.4%	5	1.23	3	B-
THRYThryv Holdings, Inc.	$1.19	864.29×	1.21×	0.34×	5.59×	388.6%	64.7%	10.8%	0.0%	0.1%	0.3%	11.8%	1.18×	2.69×	2.44×	1×	0.0%	3	0.03	2	B-
ZETAZeta Global Holdings Corp.	$32.26	-145.36×	5.63×	3.47×	124.44×	-260.8%	60.6%	0.4%	-2.4%	-3.9%	0.5%	4.1%	0.24×	-3.12×	14.48×	1.6×	0.0%	4	9.03	2	C
Peer median	—	-77.04×	1.52×	0.76×	21.62×	-26.0%	54.6%	8.4%	-1.4%	-2.2%	1.0%	7.9%	1.12×	4.92×	6.13×	1.08×	0.0%	5	0.91	2	—