Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZDC.Vthis companyZedcor Inc	CA$4.82	241.38×	10.64×	11.11×	41.39×	-389.5%	56.4%	6.6%	4.6%	4.4%	3.3%	-7.4%	0.93×	3.18×	1.45×	0.87×	0.0%	2	3.35	1	D+
GSI.VGatekeeper Systems Inc.	CA$1.61	-53.87×	6.33×	5.19×	-51.99×	-105.8%	39.5%	-12.3%	-9.7%	-11.8%	-11.9%	-1.4%	0.04×	4.67×	-13.52×	2.97×	0.0%	2	27.65	2	C+
JTJTC.VJEMTEC Inc.	CA$1.27	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
XX.VAvante Logixx Inc.	CA$1.68	-15.44×	3.77×	1.04×	-65.07×	-363.2%	15.7%	-0.2%	-6.7%	-24.4%	-0.5%	7.2%	0.13×	9.53×	-0.08×	1.34×	0.0%	3	2.26	2	C
Peer median	—	-34.66×	5.05×	3.12×	-58.53×	-234.5%	27.6%	-6.2%	-8.2%	-18.1%	-6.2%	2.9%	0.08×	7.1×	-6.8×	2.15×	0.0%	3	14.95	2	—