| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10.49 | 9.99× | 1.37× | 0.21× | 11.79× | -580.4% | 10.0% | 3.4% | 2.1% | 13.7% | 5.6% | 7.0% | 1.8× | 6.69× | 1.05× | 1.3× | 0.0% | 3 | — | 3 | B+ | |
| ₹319.00 | 29.19× | 2.15× | 1.22× | 15.39× | 34.2% | 29.9% | 4.3% | 4.2% | 7.4% | 5.4% | 7.6% | 0.01× | -0.18× | 8.94× | 5.96× | 0.6% | 6 | — | 2 | B- | |
| ₹722.55 | 26.44× | 4.88× | 2.64× | 16.5× | 83.3% | 22.7% | 11.3% | 10.0% | 18.4% | 13.6% | 3.0% | 0× | -0.45× | 248.68× | 5.58× | 0.8% | 4 | — | 2 | B- | |
| ₹8.45 | -144.67× | 2.89× | 15.48× | -104.45× | -89.1% | 100.0% | -14.9% | -10.7% | -2.0% | -2.6% | -0.0% | 0× | 3.7× | 0× | 2.25× | 0.0% | 2 | — | 1 | C- | |
| ₹34.44 | 10.31× | 0.97× | 0.28× | 8.05× | -10170.8% | 31.2% | 4.6% | 2.7% | 9.4% | 4.4% | -70.8% | 1.7× | 4.82× | 1.3× | 1.13× | 0.5% | 5 | 1.86 | 1 | C- | |
| ₹21.50 | 6.66× | 1.3× | 0× | 2.39× | -34.9% | 0.0% | 0.0% | 0.0% | 19.5% | -1.1% | 13.1% | 0× | -3.22× | -102.44× | 260.15× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 10.31× | 2.15× | 1.22× | 8.05× | -34.9% | 29.9% | 4.3% | 2.7% | 9.4% | 4.4% | 3.0% | 0× | -0.18× | 1.3× | 5.58× | 0.5% | 4 | 1.86 | 2 | — |





