Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+198.1%
₹183.17
vs ₹61.44 price
Levered DCF
₹148.47
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.97
Grey zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E25.58×14.35×100.07×424.5×28.72×24.39×22.62×26.45×
P/B0.59×0.85×1.3×1.89×2.55×1.93×1.27×4.65×
P/S0.86×1.18×1.64×2.51×3.38×2.52×1.46×5.23×
EV / EBITDA10.66×7.56×17.21×22.57×14.86×11.97×8.2×14.38×
Gross margin26.9%45.5%26.1%30.5%50.6%37.3%52.9%61.2%
Operating margin1.6%11.1%7.7%9.3%18.7%19.3%24.9%29.9%
Net margin3.3%8.2%1.6%0.6%11.8%10.4%6.5%19.8%
Current ratio5.59×6.55×4.96×4.23×5.03×4.2×3.99×3.32×
Debt / equity0.02×0.03×0.02×0.03×0.01×0.04×0.01×0×
Interest coverage2.88×28.06×9.24×10.68×34.87×26.14×14.14×18.18×
Dividend yield3.4%1.0%0.0%1.4%1.0%0.6%4.4%1.1%
Payout ratio86.0%14.1%0.0%603.1%29.5%14.0%99.3%30.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.3%5.9%1.3%0.4%8.9%7.9%5.6%17.6%
Return on invested capital1.1%5.7%3.1%3.6%9.7%8.8%11.2%14.9%
Return on assets1.9%4.9%1.1%0.3%7.3%6.2%4.3%12.1%
Free cash flow yield8.7%11.2%4.1%-0.7%0.2%6.9%0.6%-0.4%
Earnings yield3.9%7.0%1.0%0.2%3.5%4.1%4.4%3.8%
Enterprise value₹57.1B₹93.6B₹132.5B₹198.5B₹265.7B₹188.9B₹112.6B₹402.6B
Net debt / EBITDA-2.29×-0.32×-1.15×-0.5×-0.63×-0.4×-0.47×-0.43×
Cash conversion cycle (days)390519401449549407458383