| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6.20 | 3.6× | 0.59× | 0.32× | 3.08× | 319.0% | 35.4% | 13.7% | 8.8% | 16.4% | 4.5% | 68.1% | 1.61× | 2.15× | 1.57× | 1.01× | 0.0% | 4 | 0.48 | 4 | A | |
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹34.44 | 10.31× | 0.97× | 0.28× | 8.05× | -10170.8% | 31.2% | 4.6% | 2.7% | 9.4% | 4.4% | -70.8% | 1.7× | 4.82× | 1.3× | 1.13× | 0.5% | 5 | 1.86 | 1 | C- | |
| ₹144.28 | 17.82× | 3.59× | 4.89× | 12.13× | 13.6% | 45.1% | 35.3% | 27.4% | 20.2% | 19.5% | 1.9% | 0× | -0.12× | 0× | 6.48× | 1.1% | 5 | 60.17 | 3 | B+ | |
| ₹82.48 | -8.3× | 0.52× | 0.22× | 19.91× | 358.1% | 12.0% | -0.4% | -2.7% | -6.3% | -0.5% | -51.2% | 1.06× | 13.29× | -0.12× | 0.76× | 0.7% | 2 | — | 2 | C | |
| Peer median | — | 13.02× | 0.88× | 0.25× | 10.09× | 53.7% | 21.6% | 2.6% | 1.7% | 7.2% | 3.9% | -41.6% | 0.55× | 2.35× | 0.65× | 1.81× | 0.6% | 5 | 31.01 | 2 | — |




