Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZEN.BRthis companyImmo-Zenobe Gramme S.A.	€216.00	0×	0×	0×	0.4×	-477.1%	81.8%	44.0%	0.0%	0.0%	0.0%	0.0%	18.85×	0.4×	1.07×	0.27×	0.0%	—	—	—	—
DIEG.BRImmolease Trust NV	€101.00	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
IMMOU.BRImmo Moury SCA	€29.20	11.97×	0.59×	5.17×	19.93×	407.0%	66.0%	51.0%	43.3%	4.9%	3.0%	10.8%	0.84×	11.63×	3.21×	0.11×	5.4%	6	0.59	3	B+
MIKO.BRMiko N.V.	€73.50	5.85×	0.53×	0.22×	5.03×	91.7%	47.0%	0.7%	3.8%	9.1%	0.6%	12.7%	0.82×	2.74×	0.45×	1.03×	3.5%	6	1.97	4	A-
RET.BRRetail Estates N.V.	€62.90	8.03×	0.77×	6.11×	12.24×	112.7%	76.9%	74.4%	76.1%	9.6%	5.3%	9.6%	0.67×	5.69×	5.78×	0.09×	5.8%	5	1	5	A+
WEB.BRWarehouses Estates Belgium SCA	€37.80	8.98×	0.74×	4.68×	14.08×	34.6%	84.7%	71.4%	52.1%	8.2%	6.0%	11.0%	0.85×	7.52×	3.71×	0.16×	8.6%	4	0.93	4	A+
Peer median	—	8.51×	0.66×	4.92×	13.16×	102.2%	71.5%	61.2%	47.7%	8.7%	4.2%	10.9%	0.83×	6.61×	3.46×	0.14×	5.6%	6	0.97	4	—