Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+159.2%
₹153.19
vs ₹59.10 price
Levered DCF
₹0.15
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.5×15.14×23.14×9.37×8.12×22.3×6.09×11.02×
P/B0.32×0.48×0.55×0.49×0.44×0.31×0.25×0.48×
P/S0.47×0.52×0.89×0.53×0.44×0.64×0.43×0.81×
EV / EBITDA1.42×2.67×4.94×2.54×1.93×0.63×0.06×2.46×
Gross margin16.1%35.0%34.8%32.3%13.2%32.2%34.9%35.8%
Operating margin-5.2%-1.6%-3.1%3.0%3.8%-4.3%2.4%0.1%
Net margin7.3%3.5%3.8%5.7%5.4%2.9%7.0%7.4%
Current ratio11.28×12.65×16.28×29.72×18.99×25.83×29.54×26.18×
Debt / equity0×0×0×0.01×0.01×0.01×0.01×0×
Interest coverage-40.43×-14.08×-20.91×15.34×18.68×-7.76×3.12×0.35×
Dividend yield2.1%1.4%1.9%2.2%0.0%0.0%3.9%3.3%
Payout ratio13.5%21.9%44.9%20.8%0.0%0.0%24.0%36.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.0%3.2%2.4%5.2%5.4%1.4%4.1%4.4%
Return on invested capital-2.6%-1.1%-1.4%1.8%2.8%-1.5%1.0%0.0%
Return on assets4.6%2.9%2.2%4.9%4.9%1.3%3.8%4.2%
Free cash flow yield-7.4%-11.1%1.3%6.1%-3.5%10.7%-79.7%6.6%
Earnings yield15.4%6.6%4.3%10.7%12.3%4.5%16.4%9.1%
Enterprise value₹66.9M₹87.1M₹128.3M₹122.3M₹92.3M₹12.8M₹2.3M₹78.5M
Net debt / EBITDA-2.61×-5.7×-6.8×-2.99×-2.83×-6.97×-3.17×-5.1×
Cash conversion cycle (days)8485230216186338293194