| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹565.80 | 15.77× | 2.59× | 2.15× | 10.56× | 306.2% | 22.5% | 14.5% | 13.6% | 16.4% | 12.6% | 5.9% | 0.02× | -0.3× | 68.17× | 3.52× | 2.5% | 7 | 7.87 | 5 | S- | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹313.20 | 25.57× | 3.22× | 2.35× | 12.8× | 524.1% | 32.6% | 13.6% | 9.2% | 12.6% | 7.1% | 4.4% | 0.88× | 1.22× | 3.24× | 1.48× | 1.7% | 6 | 2.63 | 4 | A | |
| ₹24.41 | 10.57× | 1.76× | 1.73× | 6.55× | 140.1% | 42.4% | 23.7% | 16.4% | 16.6% | 12.9% | 0.5% | 0.43× | 1.13× | 6.42× | 2× | 0.1% | — | — | 2 | C+ | |
| ₹131.34 | 14.86× | 1.54× | 1.15× | 7.55× | 47.3% | 16.0% | 8.2% | 7.7% | 10.4% | 8.5% | 6.7% | 0.01× | -2.95× | 30.9× | 5.63× | 0.7% | 3 | — | 3 | B | |
| ₹931.35 | 23.1× | 8.07× | 4.34× | 15.39× | 218.4% | 33.4% | 24.2% | 18.8% | 34.9% | 31.9% | 3.6% | 0.02× | -0.81× | 126.83× | 2.86× | 0.0% | — | — | 4 | A | |
| Peer median | — | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 33.4% | 14.8% | 9.8% | 12.6% | 11.8% | 4.4% | 0.03× | -0.37× | 30.9× | 2.86× | 0.7% | 5 | 4.73 | 4 | — |





