| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,712.60 | 59.43× | 6.09× | 16.72× | 33.92× | -343.8% | 47.3% | 32.4% | 28.1% | 10.2% | 8.2% | 2.2% | 0.01× | -0.79× | 21.7× | 8.86× | 0.2% | 3 | — | 1 | C- | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹1,109.65 | 95.61× | 9.48× | 16.46× | 54.82× | -60.0% | 24.9% | 6.0% | 17.2% | 9.9% | 1.4% | 1.8% | 0× | -7.28× | 43.53× | 2.01× | 0.5% | 3 | 3.06 | 1 | C- | |
| ₹394.55 | 48.33× | 12.21× | 10.61× | 33.64× | -42.0% | 35.9% | 27.1% | 22.0% | 25.3% | 22.2% | 0.4% | 0× | -0.21× | 1,113.47× | 1.98× | 0.7% | 4 | 10.38 | 4 | A- | |
| ₹4,999.00 | 25.58× | 5.68× | 7.05× | 16.98× | 10.8% | 30.8% | 20.4% | 27.5% | 22.2% | 5.8% | 5.3% | 0× | -0.28× | 1,167.96× | 2.61× | 1.4% | 4 | 3.32 | 2 | C | |
| ₹669.90 | -95.32× | 2.71× | 7.18× | 61.49× | -133.0% | 13.1% | -16.9% | -7.5% | -2.8% | -4.7% | -9.3% | 0.14× | 1.64× | -9.61× | 2.62× | 0.0% | 4 | — | 1 | D+ | |
| Peer median | — | 48.33× | 5.68× | 7.18× | 33.64× | -60.0% | 26.2% | 20.4% | 17.2% | 9.9% | 5.8% | 0.4% | 0× | -0.21× | 43.53× | 2.01× | 0.5% | 4 | 5.31 | 2 | — |





