| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $32.26 | -145.36× | 5.63× | 3.47× | 124.44× | -260.8% | 60.6% | 0.4% | -2.4% | -3.9% | 0.5% | 4.1% | 0.24× | -3.12× | 14.48× | 1.6× | 0.0% | 4 | 9.03 | 2 | C | |
| $46.18 | -17.07× | 3.6× | 3.04× | -17.58× | -104.5% | 67.1% | -19.6% | -17.8% | -21.0% | -20.3% | 2.8% | 0.13× | 0.33× | 0× | 1.35× | 0.0% | 3 | 5.5 | 2 | C+ | |
| $6.58 | 69.88× | 2.7× | 1.87× | 18.99× | 119.0% | 67.4% | 6.9% | 2.7% | 3.9% | 3.1% | 9.9% | 0.08× | -1.49× | 0× | 1.6× | 0.0% | 7 | 2.68 | 3 | B+ | |
| $13.23 | 23.61× | 2.41× | 0.57× | 0.92× | -92.0% | 45.8% | 3.5% | 2.4% | 10.2% | 3.7% | 26.1% | 0.26× | -5.5× | 0× | 2.4× | 0.0% | 5 | 3.83 | 3 | B+ | |
| $13.56 | 36.9× | 1.65× | 2.49× | 12.07× | -1.6% | 82.2% | 10.6% | 6.8% | 4.5% | 3.9% | 9.3% | 0.09× | -1.13× | 45.7× | 4.27× | 0.0% | 7 | 7.43 | 4 | A- | |
| $206.74 | 456.02× | 10.19× | 6.72× | 98.87× | -61.2% | 83.8% | 0.4% | 1.5% | 2.2% | 0.3% | 3.4% | 0.13× | -3× | 13.01× | 1.67× | 0.0% | 6 | 4.98 | 3 | B | |
| Peer median | — | 36.9× | 2.7× | 2.49× | 12.07× | -61.2% | 67.4% | 3.5% | 2.4% | 3.9% | 3.1% | 9.3% | 0.13× | -1.49× | 0× | 1.67× | 0.0% | 6 | 4.98 | 3 | — |





