| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,321.20 | 50.5× | 7.08× | 6.34× | 31.29× | 36.7% | 24.5% | 12.7% | 12.6% | 14.0% | 10.3% | 2.9% | 0.01× | -0.16× | 97.95× | 5.3× | 0.1% | 3 | — | 2 | C+ | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹892.00 | 40.14× | 2.96× | 5.34× | 20.09× | -94.8% | 41.2% | 11.6% | 13.3% | 7.4% | 4.7% | 1.0% | 0× | -0.32× | 131.54× | 5.04× | 0.4% | 4 | — | 1 | C- | |
| ₹1,420.20 | 47.09× | 8.68× | 2.55× | 26.25× | -56.2% | 17.8% | 7.2% | 5.4% | 18.4% | 16.0% | 1.1% | 0.11× | -0.12× | 23.83× | 1.66× | 0.6% | 4 | 6.06 | 2 | B- | |
| ₹1,461.90 | 28.53× | 3.96× | 2.85× | 12.53× | -186.4% | 52.9% | 15.0% | 10.0% | 13.9% | 8.9% | 0.6% | 0.67× | 1.72× | 2.45× | 1.38× | 0.1% | — | — | 1 | D+ | |
| Peer median | — | 28.53× | 2.96× | 2.55× | 12.53× | -56.2% | 33.5% | 10.7% | 8.8% | 13.9% | 9.1% | 1.1% | 0.06× | -0.12× | 37.88× | 1.66× | 0.6% | 4 | 4.84 | 2 | — |





