Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZFR.Vthis companyZephyr Minerals Ltd.	CA$0.08	-16.07×	0.69×	0×	-16.34×	-100.2%	0.0%	0.0%	0.0%	-4.3%	-4.1%	-2.8%	0×	0.07×	0×	0.57×	0.0%	2	12.13	2	C+
ARQ.CNArgo Gold Inc.	CA$0.08	-4.69×	9.99×	2.85×	-14.55×	170.8%	29.3%	-4.9%	-60.6%	-212.8%	-4.6%	-0.7%	2.56×	-2.69×	-0.21×	0.13×	0.0%	4	-5.7	2	C
GGC.CNGeneric Gold Corp.	CA$0.07	-11.11×	-31.35×	0×	-10.75×	-98.8%	0.0%	0.0%	0.0%	283.0%	283.0%	-6.6%	0×	0.33×	0×	0.54×	0.0%	3	1.73	3	B+
KGC.VKestrel Gold Inc.	CA$0.03	-13.95×	6.02×	0×	-13.87×	-98.6%	0.0%	0.0%	0.0%	-43.2%	-43.6%	-1.8%	0×	0.06×	0×	4.66×	0.0%	2	-0.39	1	C-
KIP.VKiplin Metals Inc.	CA$0.10	-16.67×	2.13×	0×	-10.23×	-37.3%	0.0%	0.0%	0.0%	-12.7%	-14.5%	-5.4%	0×	4.45×	0×	38.35×	0.0%	1	-2.89	2	C
MCL.CNMcLaren Resources Inc.	CA$0.03	-14.58×	-18.32×	0×	-14.44×	-100.3%	0.0%	0.0%	0.0%	126.5%	125.8%	-7.1%	0×	0.04×	0×	0.08×	0.0%	2	-37.49	1	D+
Peer median	—	-13.95×	2.13×	0×	-13.87×	-98.6%	0.0%	0.0%	0.0%	-12.7%	-4.6%	-5.4%	0×	0.06×	0×	0.54×	0.0%	2	-2.89	2	—