| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹755.15 | 34.25× | 1.1× | 0.92× | 7.47× | -139.3% | 16.7% | 4.8% | 2.7% | 3.2% | 2.0% | -3.4% | 0.22× | 1.21× | 3.43× | 1.25× | 0.0% | 4 | — | 2 | B- | |
| ₹959.00 | 12.1× | 2.7× | 0.93× | 8.05× | -105.7% | 29.3% | 9.7% | 7.7% | 22.3% | 16.4% | -0.8% | 0.25× | 0.37× | 30.28× | 1.79× | 0.4% | 4 | — | 2 | B- | |
| ₹505.00 | 49.13× | 1.97× | 1.13× | 10.45× | 39.2% | 22.7% | 3.7% | 2.3% | 4.0% | 3.0% | 4.0% | 0.35× | 1.53× | 2.27× | 2.01× | 0.9% | 6 | — | 2 | C | |
| ₹119.27 | 41.39× | 2.68× | 1.19× | 15.88× | -170.7% | 13.4% | 3.8% | 2.9% | 6.5% | 4.8% | -11.1% | 0.29× | 1.38× | 6.77× | 1.23× | 0.6% | 3 | — | 1 | C- | |
| ₹1,523.10 | 14.47× | 1.23× | 0.24× | 5.16× | -379.1% | 18.5% | 3.9% | 1.7% | 8.5% | 7.0% | -4.5% | 0.88× | 2.09× | 3.02× | 0.88× | 3.8% | 4 | — | 2 | C+ | |
| ₹601.00 | 10.36× | 1.66× | 0.56× | 7.04× | -238.0% | 40.0% | 9.0% | 5.4% | 16.0% | 10.6% | -2.7% | 0.81× | 2.31× | 3.87× | 1.21× | 0.4% | 4 | — | 3 | B | |
| Peer median | — | 14.47× | 1.97× | 0.93× | 8.05× | -170.7% | 22.7% | 3.9% | 2.9% | 8.5% | 7.0% | -2.7% | 0.35× | 1.53× | 3.87× | 1.23× | 0.6% | 4 | — | 2 | — |





