| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.15 | 717.46× | 3.38× | 6.39× | 48.42× | -93.5% | 74.1% | -1.2% | 0.9% | 0.5% | -0.5% | 1.4% | 0.11× | -0.71× | -1.78× | 3.13× | 0.0% | 6 | 4.73 | 2 | B- | |
| $227.30 | 59.5× | 15.44× | 8.81× | 44.86× | -16.0% | 61.3% | 16.1% | 14.8% | 26.0% | 21.6% | 2.9% | 0.13× | -0.19× | 0× | 3.2× | 0.0% | 8 | 40.9 | 4 | A- | |
| $10.77 | -105.7× | 7.73× | 0.87× | 102.15× | -152.4% | 10.6% | -0.4% | -0.8% | -7.5% | -2.2% | 3.4% | 0.61× | 4.48× | -3.26× | 0.86× | 0.0% | 5 | 1.56 | 2 | C | |
| $30.63 | 4,002.38× | 3.36× | 8.63× | 93.64× | -33.7% | 75.2% | -2.2% | 0.2% | 0.1% | -0.2% | 0.1% | 0.14× | -2.01× | -3.79× | 2.84× | 0.0% | 6 | 4.18 | 3 | B | |
| $1.36 | -3.43× | 4.45× | 1.02× | -16.16× | -139.2% | 8.0% | -6.6% | -29.7% | -129.4% | -13.8% | 23.2% | 0.19× | 3.36× | -2.19× | 7.03× | 0.0% | 3 | -1.73 | 2 | C | |
| Peer median | — | 28.04× | 6.09× | 4.83× | 69.25× | -86.5% | 36.0% | -1.3% | -0.3% | -3.7% | -1.2% | 3.1% | 0.16× | 1.58× | -2.72× | 3.02× | 0.0% | 6 | 2.87 | 3 | — |




