| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.95 | -10.54× | -4.54× | 0.78× | 63.7× | -78.3% | 89.2% | -4.3% | -7.3% | 42.7% | -3.9% | 2.8% | -7.36× | 33.15× | -0.65× | 6.33× | 0.0% | 6 | 3.59 | 3 | B | |
| $5.59 | -48.12× | 0.26× | 2.13× | 4.96× | -465.2% | 59.9% | -31.6% | -4.5% | -0.6% | 5.4% | -18.3% | 0.01× | -2.69× | -2.94× | 3.45× | 0.0% | 3 | 2.4 | 3 | B | |
| $3.69 | -13.21× | -5.08× | 1.14× | 36.19× | -109.6% | 24.5% | 3.9% | -6.2% | 27.5% | 5.3% | -12.8% | -2.8× | 10.67× | 0.56× | 1.22× | 2.2% | 4 | -1.09 | 1 | D+ | |
| $19.89 | 6.86× | 0.96× | 2.73× | -219.8× | -168.4% | 47.1% | -20.9% | 44.4% | 15.6% | -5.0% | -5.8% | 0.46× | 9.43× | -15.59× | 2.17× | 0.0% | 3 | 1.05 | 2 | C | |
| $13.51 | -1.2× | 0.31× | 0.07× | 3.83× | 111.3% | 20.1% | -1.6% | -6.0% | -26.0% | -4.8% | 37.5% | 0.16× | 1.12× | 0× | 1.54× | 3.6% | 4 | 2.75 | 3 | B- | |
| $54.11 | 15.78× | 4.41× | 0.41× | 12.01× | -40.0% | 26.8% | 3.8% | 2.6% | 27.9% | 14.6% | 8.5% | 0.67× | 1.54× | 0× | 1.78× | 5.0% | 6 | 7.94 | 3 | B+ | |
| Peer median | — | -1.2× | 0.31× | 1.14× | 4.96× | -109.6% | 26.8% | -1.6% | -4.5% | 15.6% | 5.3% | -5.8% | 0.16× | 1.54× | 0× | 1.78× | 2.2% | 4 | 2.4 | 3 | — |





