| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $92.78 | 14.57× | 2.82× | 5.68× | 10.36× | -2.4% | 77.0% | 23.1% | 39.0% | 19.4% | 8.8% | 7.0% | 0.01× | -0.48× | 0× | 4.33× | 0.0% | 4 | 9.85 | 5 | S | |
| $41.69 | -35.93× | 1.16× | 0.61× | 27.08× | -140.4% | 39.1% | -1.9% | -1.7% | -3.2% | -1.1% | 14.5% | 1.75× | 15.26× | -7.09× | 1.39× | 0.0% | 6 | 1.95 | 2 | C | |
| $2.21 | 166× | 1.56× | 0.31× | 9.45× | -224.9% | 64.6% | 2.6% | 0.2% | 1.1% | 1.7% | 22.8% | 2.53× | 5.18× | -1.07× | 1.09× | 0.0% | 6 | -0.25 | 3 | B- | |
| $523.92 | 29.65× | 26.43× | 5.45× | 20.67× | -19.5% | 50.2% | 25.1% | 18.4% | 89.4% | 15.9% | 4.0% | 4.05× | 2.46× | 8.04× | 1.04× | 1.1% | 6 | 4.36 | 3 | B+ | |
| $74.24 | 57.76× | -4.23× | 0.99× | 11.31× | -170.7% | 71.2% | 5.0% | 1.7% | -7.4% | 11.0% | 23.6% | -2.52× | 3.98× | 2.09× | 0.49× | 0.0% | 8 | 3.11 | 4 | A- | |
| $205.62 | 646.55× | 2.78× | 4.29× | 81.31× | -33.6% | 48.9% | 3.4% | 0.7% | 0.4% | 1.2% | 4.7% | 0.14× | 1.46× | 0× | 4.03× | 0.0% | 5 | 9.76 | 4 | A- | |
| Peer median | — | 57.76× | 1.56× | 0.99× | 20.67× | -140.4% | 50.2% | 3.4% | 0.7% | 0.4% | 1.7% | 14.5% | 1.75× | 3.98× | 0× | 1.09× | 0.0% | 6 | 3.11 | 3 | — |





