| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹207.36 | 15.38× | 2.78× | 0.6× | 9.56× | -3905.8% | 17.2% | 8.4% | 3.9% | 18.0% | 8.9% | -14.5% | 2.08× | 3.75× | 2.37× | 1.42× | 0.3% | 3 | 3.01 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹40.49 | -5.6× | 4.65× | 0.85× | 93.12× | 1785.3% | 20.0% | -15.5% | -15.2% | -83.2% | -2.4% | -86.5% | 13.96× | 69.72× | -0.7× | 0.67× | 0.0% | 5 | — | 2 | C | |
| ₹117.92 | 6.06× | 0.65× | 0.19× | 5.5× | 158.0% | 18.6% | 7.4% | 3.2% | 10.7% | 5.9% | 31.2% | 1.42× | 3.78× | 2.08× | 1.11× | 3.9% | 6 | 1.95 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹23.23 | -6.41× | 0.72× | 0.84× | 39.27× | -1710.3% | 28.4% | -12.7% | -13.0% | -11.2% | -6.1% | 1.8% | 0.8× | 20.45× | -1.98× | 1.27× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | -5.6× | 0.72× | 0.84× | 39.27× | 158.0% | 20.0% | -12.7% | -13.0% | -11.2% | -2.4% | 1.8% | 1.42× | 20.45× | -0.7× | 1.11× | 0.0% | 5 | 1.95 | 2 | — |



