| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.33 | -0.79× | 2.66× | 40.22× | -2.27× | -205.6% | 30.2% | -1585.0% | -5112.7% | -338.1% | -104.3% | -13.3% | 0.01× | 0.28× | -384.65× | 21.24× | 0.0% | 3 | -5.89 | 2 | C | |
| $6.44 | -1.8× | -17.1× | 0.08× | 15.18× | -733.5% | 25.9% | 1.3% | -4.4% | 912.5% | 2.0% | -12.0% | -132.81× | 13.42× | 2.13× | 1.43× | 2.0% | 6 | 1.36 | 2 | C | |
| $8.84 | 453.95× | 2.91× | 0.42× | 13.7× | -41.6% | 9.4% | 1.0% | 0.1% | 0.6% | 1.3% | -1.3% | 1.25× | 3.63× | 1.31× | 1.48× | 0.9% | 6 | 3.42 | 3 | B- | |
| $10.86 | -1.21× | 0.32× | 1.46× | -0.69× | -2128.3% | -16.7% | -76.6% | -118.8% | -26.0% | -13.8% | -64.2% | 0.2× | 0.96× | -11.68× | 6.63× | 1.4% | 2 | -0.21 | 3 | B- | |
| $2.30 | -35.7× | 1× | 4.6× | 13.14× | -26.9% | 59.1% | -1.6% | -6.9% | -1.5% | -0.3% | -0.6% | 0.05× | -4.19× | 0.46× | 3.96× | 1.2% | 8 | 5.34 | 3 | B | |
| $0.73 | -6.78× | 573.36× | 2.56× | -10.7× | -2257.3% | 30.3% | -31.6% | -36.3% | -8118.2% | -76.0% | -6.5% | 90.75× | -1.18× | -6.77× | 0.63× | 0.4% | 3 | -3.18 | 1 | D+ | |
| Peer median | — | -1.8× | 1× | 1.46× | 13.14× | -733.5% | 25.9% | -1.6% | -6.9% | -1.5% | -0.3% | -6.5% | 0.2× | 0.96× | 0.46× | 1.48× | 1.2% | 6 | 1.36 | 3 | — |





