| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹127.50 | 36.79× | 0.26× | 0× | 15.25× | -90.4% | 0.0% | 0.0% | 0.0% | 0.7% | -0.6% | -5.2% | 0× | -15.88× | -1,117.13× | 15.45× | 0.1% | 2 | — | 2 | C+ | |
| ₹56.43 | 9.36× | 0.34× | 0.17× | 6.22× | -8.4% | 7.3% | 2.9% | 1.9% | 3.7% | 3.1% | 20.4% | 0.32× | 2.75× | 2.24× | 2.35× | 2.3% | 3 | 2.23 | — | — | |
| Peer median | — | 9.36× | 0.34× | 0.17× | 6.22× | -8.4% | 7.3% | 2.9% | 1.9% | 3.7% | 3.1% | 20.4% | 0.32× | 2.75× | 2.24× | 2.35× | 2.3% | 3 | 2.23 | — | — |

