Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZSthis companyZscaler, Inc.	$200.25	-387.69×	9.32×	7.23×	134.83×	-60.2%	76.8%	-4.0%	-1.9%	-2.4%	-2.7%	3.5%	0.71×	4.97×	-11.3×	1.7×	0.0%	4	4.93	1	C-
AKAMAkamai Technologies, Inc.	$80.26	28.05×	2.55×	3.01×	13.91×	54.3%	54.7%	14.9%	10.7%	9.1%	4.3%	5.5%	1.39×	4.46×	20.42×	2.29×	0.0%	5	1.66	3	B
ATENA10 Networks, Inc.	$26.11	30.5×	6.04×	4.4×	21.25×	-32.6%	79.3%	16.2%	14.5%	19.9%	7.6%	5.1%	1.05×	2.25×	0×	3.56×	1.4%	6	3.28	3	B-
FTNTFortinet, Inc.	$121.94	32.55×	47.68×	8.68×	23.33×	-41.2%	80.8%	30.6%	27.3%	149.8%	28.7%	3.8%	0.81×	-0.61×	103.58×	1.17×	0.0%	7	7.62	3	B+
NETCloudflare, Inc.	$297.75	-679.83×	47.08×	31.69×	675.3×	-97.5%	74.5%	-9.6%	-4.7%	-7.0%	-4.1%	0.5%	2.54×	26.06×	-23.64×	1.98×	0.0%	3	12.52	1	D+
NTSKNetskope, Inc. Class A Common Stock	$22.23	-8.49×	29.64×	8.13×	-9.97×	-208.8%	68.1%	-92.0%	-95.8%	-349.2%	-59.2%	0.3%	3.88×	-0.47×	0×	2.13×	0.0%	3	0.65	1	C-
Peer median	—	28.05×	29.64×	8.13×	21.25×	-41.2%	74.5%	14.9%	10.7%	9.1%	4.3%	3.8%	1.39×	2.25×	0×	2.13×	0.0%	5	3.28	3	—