Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-239.0%
-₹9.46
vs ₹6.81 price
Levered DCF
-₹8.94
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.03×-17.31×-3,814.71×-95.33×26.94×10.1×21.76×118.52×
P/B0.31×0.21×0.33×0.14×0.25×0.14×0.41×2.93×
P/S10.51×732.24×193.58×433.63×19.41×7.41×19.18×102.39×
EV / EBITDA22.48×-24.93×-53.48×-26.9×18.81×1.06×16.16×84.82×
Gross margin84.2%-1139.8%115.5%-946.5%80.4%81.3%146.9%144.5%
Operating margin30.8%-4818.4%-114.3%-1631.9%54.7%61.4%124.8%58.8%
Net margin45.6%-4225.4%-5.1%-455.0%73.0%73.0%88.2%86.7%
Current ratio160.77×92.33×166.03×41.9×132.11×232.48×125.74×49.86×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×-789.72×-432.82×2,436.57×2,509.05×10,957.36×8,358.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.4%-1.2%-0.0%-0.1%1.0%1.4%1.9%2.5%
Return on invested capital0.9%-1.4%0.0%-0.5%0.5%0.9%2.0%1.2%
Return on assets1.4%-1.2%-0.0%-0.1%1.0%1.4%1.9%2.5%
Free cash flow yield5.2%-6.5%1.7%-110.0%-49.6%-3.4%27.3%-2.9%
Earnings yield4.3%-5.8%-0.0%-1.0%3.8%9.8%4.6%0.8%
Enterprise value₹128M₹122.7M₹169.7M₹77.8M₹133.7M₹6.7M₹217.1M₹1.5B
Net debt / EBITDA-0.09×0.1×6.82×0.18×-0.76×-10.92×-0.09×-0.37×
Cash conversion cycle (days)8,3308,227164,3674,07153715929-1,040