| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹244.04 | 5.88× | 0.18× | 0.61× | 7.15× | 840.8% | 14.8% | 3.9% | 10.3% | 3.0% | 0.5% | -2.0% | 0.72× | 5.55× | 0.17× | 0.66× | 0.7% | 5 | — | 3 | B+ | |
| ₹615.35 | 11.04× | 1.42× | 0.56× | 9.23× | -208.3% | 9.6% | 5.6% | 5.0% | 12.9% | 9.8% | -0.2% | 0.24× | 0.72× | 4.47× | 2.01× | 0.3% | 2 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹47.33 | -93.96× | 2.93× | 7.12× | 21.78× | -640.9% | 44.6% | 6.7% | -7.6% | -3.1% | 0.8% | -23.1% | 1.18× | 5.3× | 0.18× | 1.14× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -41.46× | 2.18× | 3.84× | 15.5× | -424.6% | 27.1% | 6.1% | -1.3% | 4.9% | 5.3% | -11.6% | 0.71× | 3.01× | 2.32× | 1.58× | 0.1% | 3 | — | 3 | — |


