Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZUMZthis companyZumiez Inc.	$14.60	30.76×	1.27×	0.44×	12.69×	-32.0%	35.8%	1.8%	1.4%	4.1%	1.6%	13.2%	0.61×	1.87×	0×	2.01×	0.0%	6	2.41	3	B
CALCaleres, Inc.	$13.36	-55.55×	0.66×	0.14×	17.77×	379.7%	43.0%	1.1%	-0.3%	-1.2%	1.5%	8.1%	1.48×	12.16×	1.57×	1.02×	2.4%	7	2.01	4	A-
CTRNCiti Trends, Inc.	$46.73	66.38×	2.99×	0.42×	20.75×	-88.6%	37.3%	-0.9%	0.6%	4.5%	-1.9%	0.2%	1.92×	6.46×	-20.5×	1.11×	0.0%	6	3.44	2	C
DINDine Brands Global, Inc.	$37.12	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
GCOGenesco Inc.	$37.19	22.6×	0.53×	0.12×	10.12×	-71.9%	46.3%	1.0%	0.5%	2.3%	2.2%	27.9%	0.92×	5.88×	5.29×	1.64×	0.0%	6	2.39	4	A-
HNSTThe Honest Company, Inc.	$4.98	-18.43×	1.69×	0.77×	-71.55×	-136.0%	33.3%	-5.0%	-4.2%	-9.2%	-10.1%	4.7%	0.08×	25.61×	-6.2×	3.98×	0.0%	4	4.3	2	C
Peer median	—	22.6×	0.66×	0.42×	17.77×	-71.9%	39.9%	1.0%	0.5%	-1.2%	1.5%	8.1%	0.92×	12.16×	1.57×	1.11×	0.0%	6	2.39	2	—