Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZVIAthis companyZevia PBC	$1.39	-15.47×	3×	0.95×	-12.54×	610.8%	47.5%	-6.0%	-6.3%	-19.8%	-26.5%	-3.3%	0.01×	2.41×	0×	2.08×	0.0%	4	1.38	3	B-
ACUAcme United Corporation	$69.67	14.99×	1.3×	0.78×	8.38×	-5.0%	39.4%	7.5%	5.2%	8.7%	7.6%	5.0%	0.24×	1.17×	8.75×	4.21×	1.5%	5	3.73	3	B+
BRFHBarfresh Food Group Inc.	$0.50	-17.24×	35.18×	3.29×	-20.5×	-2347.3%	21.9%	-20.5%	-19.0%	-202.6%	-42.2%	-3.8%	3.7×	-1.83×	-13.43×	0.38×	0.0%	1	-6.52	2	C
FTLFFitLife Brands, Inc.	$7.97	23.93×	3.48×	1.87×	18.61×	695.1%	38.6%	14.9%	7.8%	14.5%	10.2%	4.9%	1.04×	4.15×	6.51×	1.53×	0.0%	4	2.48	4	A-
HFFGHF Foods Group Inc.	$1.52	-2.95×	0.56×	0.09×	-60.35×	-32.9%	16.9%	0.5%	-3.2%	-19.2%	1.1%	5.8%	1.1×	-39.39×	0.51×	1.18×	0.0%	4	1.27	3	B-
SKILSkillsoft Corp.	$3.37	-0.56×	-2.57×	0.15×	17.45×	-2764.0%	73.7%	-7.6%	-27.3%	462.6%	-5.6%	29.9%	-19.4×	15.04×	-0.67×	0.83×	0.0%	6	-2.72	2	C
Peer median	—	-0.56×	1.3×	0.78×	8.38×	-32.9%	38.6%	0.5%	-3.2%	8.7%	1.1%	5.0%	1.04×	1.17×	0.51×	1.18×	0.0%	4	1.27	3	—