| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.85 | 6.4× | 3.2× | 4.65× | 5.03× | -449.8% | 84.5% | -4.0% | 78.2% | 53.8% | -1.7% | -0.5% | 0.41× | 0.01× | -0.53× | 5.68× | 0.0% | 6 | 4.53 | 4 | A- | |
| $28.37 | -8.13× | 3.4× | 0× | -5.68× | -73.1% | 0.0% | 0.0% | 0.0% | -41.8% | -38.2% | -10.1% | 0.03× | 2.86× | -26.88× | 15.69× | 0.0% | 2 | 13.38 | 2 | C+ | |
| $7.28 | -4.8× | 1.69× | 0× | -4.56× | -86.3% | 0.0% | 0.0% | 0.0% | -35.2% | -36.4% | -17.9% | 0.01× | 0.25× | 0× | 20.01× | 0.0% | 2 | 5.7 | 2 | C | |
| $166.72 | 29.49× | 4.34× | 4.93× | 20.72× | 140.9% | 98.2% | 21.6% | 16.7% | 14.7% | 10.8% | 5.3% | 0.13× | -0.45× | 0× | 3.39× | 0.0% | 5 | 6.69 | 4 | A | |
| $0.51 | -1.23× | 2.82× | 0× | -0.47× | 121.4% | 0.0% | 0.0% | 0.0% | -228.1% | -151.8% | -70.6% | 0× | 0.78× | -74.92× | 5.87× | 0.0% | 2 | -18.15 | 2 | C+ | |
| $303.06 | -21.86× | 7.55× | 0× | -20.7× | -94.6% | 0.0% | 0.0% | 0.0% | -34.5% | -37.1% | -3.8% | 0× | 1.18× | 0× | 10.22× | 0.0% | 2 | 96.13 | 2 | C | |
| Peer median | — | -4.8× | 3.4× | 0× | -4.56× | -73.1% | 0.0% | 0.0% | 0.0% | -35.2% | -37.1% | -10.1% | 0.01× | 0.78× | 0× | 10.22× | 0.0% | 2 | 6.69 | 2 | — |





