Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ZWSthis companyZurn Elkay Water Solutions Corporation	$45.19	40.78×	4.89×	4.62×	21.74×	14.0%	41.6%	17.0%	11.7%	12.3%	8.9%	4.0%	0.36×	0.75×	10.09×	3.13×	0.8%	8	4.8	4	A-
AOSA. O. Smith Corporation	$64.31	17.33×	5.04×	2.44×	11.51×	28.4%	38.8%	19.0%	14.3%	29.4%	23.9%	5.8%	0.1×	0.02×	53.93×	1.5×	2.1%	7	6.23	4	A
FBINFortune Brands Innovations, Inc.	$50.26	20.8×	2.61×	1.39×	11.9×	-15.5%	44.6%	13.9%	6.7%	12.5%	8.4%	5.9%	1.07×	3.19×	5.39×	1.84×	1.9%	8	2.51	3	B-
MWAMueller Water Products, Inc.	$24.23	20.75×	4.07×	2.79×	13.04×	14.5%	36.1%	18.2%	13.4%	19.5%	12.7%	4.3%	0.46×	0.07×	13.03×	3.54×	1.0%	7	4.36	4	A
NWPXNWPX Infrastructure, Inc.	$91.38	17.26×	1.55×	1.16×	10.37×	-38.0%	19.7%	9.7%	6.7%	9.0%	7.5%	7.7%	0.26×	1.47×	19.22×	3.78×	0.0%	8	4.42	4	A-
WTSWatts Water Technologies, Inc.	$360.54	27.14×	4.56×	3.79×	17.61×	-50.4%	49.5%	19.3%	14.0%	16.8%	15.2%	3.9%	0.1×	-0.4×	43.69×	2.51×	0.7%	7	11.72	4	A-
Peer median	—	20.75×	4.07×	2.44×	11.9×	-15.5%	38.8%	18.2%	13.4%	16.8%	12.7%	5.8%	0.26×	0.07×	19.22×	2.51×	1.0%	7	4.42	4	—