| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹469.40 | 68.77× | 2.33× | 3.42× | 35.04× | 55.6% | 48.8% | 9.0% | 5.0% | 3.4% | 3.1% | 0.3% | 0.55× | 6.5× | 3.62× | 1.88× | 0.3% | 4 | — | 2 | C | |
| ₹4,790.00 | 51.56× | 25.58× | 6.82× | 35.22× | -2.7% | 35.8% | 16.7% | 13.2% | 49.6% | 37.3% | 1.9% | 0.27× | 0.27× | 28.45× | 1.12× | 1.4% | 4 | — | 2 | C+ | |
| ₹375.25 | 38.4× | 6.37× | 5.52× | 24.33× | 21.2% | 34.3% | 15.0% | 14.4% | 16.6% | 11.5% | 3.2% | 0.11× | 0.36× | 13.64× | 1.7× | 2.0% | 5 | — | 2 | C+ | |
| ₹296.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹324.64 | 16.26× | 1.75× | 0.58× | 9.2× | 575.5% | 20.0% | 4.9% | 3.5% | 10.7% | 8.7% | -1.3% | 0.48× | 1.98× | 2.29× | 1.71× | 0.5% | 2 | — | 3 | B- | |
| ₹429.45 | 27.56× | 3.82× | 1.25× | 30.03× | 36.1% | 10.8% | 3.7% | 4.5% | 13.9% | 9.4% | -2.8% | 0.21× | 1.16× | 11.56× | 2.14× | 0.5% | 2 | — | 2 | C+ | |
| Peer median | — | 32.98× | 5.1× | 3.38× | 27.18× | 28.6% | 27.2% | 10.0% | 8.9% | 15.2% | 10.5% | 0.3% | 0.24× | 0.76× | 12.6× | 1.7× | 1.0% | 3 | — | 2 | — |




