| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.36 | -24.38× | 7.39× | 18.72× | -28.56× | -158.3% | 100.0% | -87.3% | -76.6% | -30.2% | -30.1% | -1.7% | 0.07× | 0.33× | 0× | 5.52× | 0.0% | 2 | -0.57 | 1 | D+ | |
| $1.22 | -0.59× | 2.33× | 0× | -0.5× | -90.6% | 0.0% | 0.0% | 0.0% | -391.4% | -262.0% | -139.1% | 0.2× | 0.11× | -64.93× | 2.07× | 0.0% | 2 | -2.66 | 2 | C | |
| $14.16 | -0.8× | 0.61× | 11.39× | 0.59× | 61.0% | 100.0% | -1407.5% | -1419.6% | -75.8% | -74.6% | -117.0% | 0.01× | 1.41× | -69.85× | 6.56× | 0.0% | 3 | 11.24 | 2 | C+ | |
| $31.21 | -6.96× | 3.43× | 1,204.09× | -6.97× | -99.2% | 100.0% | -19160.0% | -17253.3% | -49.1% | -53.9% | -11.8% | 0× | 0.1× | 0× | 10.49× | 0.0% | 2 | 16.42 | 2 | C | |
| $2.08 | -28.4× | 5.93× | 7.71× | -36.76× | -283.4% | 100.0% | -29.3% | -22.8% | -17.5% | -20.5% | -12.9% | 0.04× | 0.53× | 0× | 3.09× | 0.0% | 1 | 1.34 | 2 | C | |
| $19.48 | -8.84× | 2.96× | 270.32× | -5.86× | -62.3% | 57.4% | -3084.8% | -3060.0% | -33.5% | -33.5% | -10.7% | 0.01× | 3.1× | 0× | 14.69× | 0.0% | 2 | 31.88 | 2 | C+ | |
| Peer median | — | -6.96× | 2.96× | 11.39× | -5.86× | -90.6% | 100.0% | -1407.5% | -1419.6% | -49.1% | -53.9% | -12.9% | 0.01× | 0.53× | 0× | 6.56× | 0.0% | 2 | 11.24 | 2 | — |





