| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 113.80 | 17.51× | 8.03× | 1.79× | 16.18× | 32.8% | 8.6% | 8.6% | 10.2% | 45.9% | 25.2% | 9.3% | 0.06× | -2.38× | 77.28× | 1.4× | 2.5% | 6 | 5.3 | 5 | A+ | |
| SEK 124.30 | 32.28× | 8.17× | 6.98× | 21.9× | -10.4% | 73.4% | 26.8% | 21.6% | 25.3% | 23.2% | 2.8% | 0.01× | -1.75× | 48.84× | 6.12× | 6.5% | 5 | 33.6 | 3 | B+ | |
| SEK 9.02 | 123.26× | 0.42× | 0.34× | 7.44× | 304.2% | 28.5% | 3.7% | 0.3% | 0.3% | 1.4% | 16.3% | 0.21× | 1.45× | 3.44× | 2.1× | 2.4% | 6 | 1.82 | 4 | A- | |
| SEK 15.05 | 17.58× | 1.39× | 0.25× | 9.26× | -27.5% | 2.8% | 2.6% | 1.4% | 7.9% | 7.1% | 5.3% | 0.35× | 1.1× | 5.65× | 1.6× | 0.0% | 3 | 2.82 | 3 | B+ | |
| Peer median | — | 32.28× | 1.39× | 0.34× | 9.26× | -10.4% | 28.5% | 3.7% | 1.4% | 7.9% | 7.1% | 5.3% | 0.21× | 1.1× | 5.65× | 2.1× | 2.4% | 5 | 2.82 | 3 | — |



