| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹898.70 | -96.57× | 0.61× | 10.24× | -1.76× | -166.8% | -12.3% | -148.5% | -10.6% | -0.6% | -8.5% | -8.1% | 0× | 5.93× | -223.83× | 11.28× | 0.3% | 2 | — | 2 | C | |
| ₹585.70 | 18.62× | 2.24× | 2.76× | 13.49× | 243.3% | 24.9% | 17.3% | 14.8% | 12.0% | 11.0% | -2.8% | 0.03× | -0.25× | 24.05× | 2.37× | 0.7% | 3 | 3.68 | 3 | B | |
| ₹126.97 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹16.83 | 18.99× | 1.54× | 0.78× | 5.58× | -14.1% | 18.3% | 2.7% | 4.1% | 8.1% | 2.7% | 19.6% | 0.36× | -3.2× | 6.2× | 1.15× | 0.0% | 6 | — | 3 | B | |
| ₹510.30 | 23.95× | 2.61× | 2.72× | 11.76× | -42.5% | 12.2% | 12.2% | 11.4% | 10.9% | 8.1% | 4.1% | 0.05× | -0.49× | 58.86× | 2.11× | 1.2% | 4 | 4.87 | 4 | A- | |
| ₹1,737.30 | 46.61× | 4.97× | 11.23× | 29.06× | -31.6% | 28.2% | 21.3% | 20.9% | 9.3% | 6.7% | -3.7% | 0.03× | -4.54× | 45.58× | 7.42× | 0.2% | 2 | — | 1 | C- | |
| Peer median | — | 21.47× | 2.43× | 2.74× | 12.62× | -22.9% | 21.6% | 14.8% | 13.1% | 10.1% | 7.4% | 0.6% | 0.04× | -1.85× | 34.82× | 2.24× | 0.4% | 4 | 4.27 | 3 | — |




