Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-166.8%
-₹628.05
vs ₹940.20 price
Levered DCF
-₹1,168.34
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-96.57×-91.51×8.3×-49.36×-23.38×-5.05×-4.61×-10.8×
P/B0.61×0.89×0.55×0.26×0.4×0.1×0.07×0.12×
P/S10.24×64.81×3.91×2.78×7.78×1.99×1.01×1.46×
EV / EBITDA-1.76×-4.73×7.63×13.84×-16.42×-3.67×-3×38.41×
Gross margin-12.3%-156.5%57.3%43.1%18.5%24.0%29.3%42.1%
Operating margin-148.5%-706.7%12.2%19.5%-79.4%-63.7%-81.0%-78.1%
Net margin-10.6%-70.8%47.1%-5.6%-33.3%-39.5%-21.9%-13.5%
Current ratio11.28×10.82×6.12×5.66×7.01×6.49×7.14×6.84×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage-223.83×-494.74×59.23×89.51×-268.25×-194.15×-222.23×-52.21×
Dividend yield0.3%0.2%0.5%0.0%0.7%2.9%0.9%0.5%
Payout ratio-24.6%-22.5%4.1%0.0%-17.3%-14.6%-4.1%-5.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.6%-1.0%6.6%-0.5%-1.7%-2.0%-1.5%-1.1%
Return on invested capital-8.5%-9.6%1.7%-3.3%-4.1%-3.3%-5.4%-6.4%
Return on assets-0.6%-0.9%6.1%-0.5%-1.6%-1.9%-1.4%-1.0%
Free cash flow yield-8.1%-5.1%8.9%6.3%-10.3%-12.3%-54.3%-20.9%
Earnings yield-1.0%-1.1%12.1%-2.0%-4.3%-19.8%-21.7%-9.3%
Enterprise value₹5B₹11.1B₹17.9B₹6B₹10.1B₹1.6B₹435.4M₹2.2B
Net debt / EBITDA5.93×8.17×-0.24×-4.8×3.76×3.82×11.62×-27.21×
Cash conversion cycle (days)195-619401703733638418