| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €11.36 | 9.89× | 1.51× | 3.47× | -2.89× | 480.2% | 76.7% | 38.1% | 36.7% | 16.0% | 1.3% | 17.7% | 0.99× | -10.96× | 1.88× | 25.67× | 5.5% | 6 | 0.6 | 4 | A- | |
| €1.12 | 10.57× | 1.7× | 1.98× | 7.37× | 63.6% | 70.1% | 28.9% | 18.9% | 16.2% | 1.3% | 15.8% | 0.79× | 1× | 1.3× | 0× | 3.4% | 3 | 0.28 | 3 | B | |
| €19.24 | 14.24× | 1.23× | 2.22× | 1.41× | 51.3% | 69.8% | 19.1% | 16.7% | 9.3% | 2.1% | 22.2% | 0.81× | -7.98× | 0.73× | 0.22× | 3.2% | 8 | 0.38 | 3 | B | |
| €32.47 | 10.48× | 0.82× | 1.06× | 26.63× | 482.0% | 49.9% | 16.0% | 11.4% | 8.8% | 1.0% | 0.0% | 4.56× | 19.97× | 0.34× | 0.37× | 2.1% | 4 | 0.2 | 3 | B+ | |
| €17.10 | 10.24× | 1.43× | 4.63× | 7.85× | 42.2% | 93.2% | 59.1% | 45.2% | 13.9% | 1.6% | 7.3% | 0.79× | 0.89× | 3.5× | 1.88× | 4.7% | 4 | -0.56 | 3 | B+ | |
| €16.71 | 11.58× | 1.72× | 2.55× | 31.14× | 692.9% | 53.8% | 28.9% | 22.2% | 14.9% | 1.3% | -5.8% | 6.33× | 23.09× | 0.63× | 0.17× | 5.9% | 6 | 0.23 | 2 | C+ | |
| Peer median | — | 10.57× | 1.43× | 2.22× | 7.85× | 63.6% | 69.8% | 28.9% | 18.9% | 13.9% | 1.3% | 7.3% | 0.81× | 1× | 0.73× | 0.22× | 3.4% | 4 | 0.23 | 3 | — |





