| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $41.90 | 11.89× | 2.27× | 1.08× | 8.09× | -62.1% | 16.9% | 5.9% | 9.0% | 18.9% | 6.1% | 4.1% | 0.45× | 0.57× | 4.8× | 1.44× | 0.8% | 5 | 1.87 | 4 | A | |
| $35.54 | 93.29× | 4.47× | 1.46× | 28.86× | -104.1% | 10.1% | 6.3% | 1.7% | 5.1% | 8.7% | 2.3% | 0.66× | 2.9× | 3.31× | 1.97× | 0.0% | 5 | 3 | 3 | B+ | |
| Peer median | — | 93.29× | 4.47× | 1.46× | 28.86× | -104.1% | 10.1% | 6.3% | 1.7% | 5.1% | 8.7% | 2.3% | 0.66× | 2.9× | 3.31× | 1.97× | 0.0% | 5 | 3 | 3 | — |

