| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €40.98 | 20.48× | 1.26× | 0.99× | 7.32× | -35.4% | 62.9% | 8.4% | 4.8% | 6.1% | 5.0% | 5.6% | 0.45× | 1.78× | 5.63× | 1.52× | 4.0% | 7 | 3.1 | 3 | B | |
| €10.31 | -1,210.34× | 1.49× | 0.52× | 12.42× | -287.5% | 28.7% | 1.5% | -0.0% | -0.1% | -5.4% | 8.1% | 0.31× | 1.03× | 2.49× | 1.93× | 0.0% | 7 | 3.11 | 2 | C | |
| €3.88 | -30× | 3.14× | 3.58× | -102.56× | -311.6% | 33.0% | -12.8% | -11.9% | -10.4% | -8.9% | -4.9% | 0.25× | 12.2× | -4.47× | 3.55× | 0.0% | 1 | 2.7 | 2 | C+ | |
| €198.00 | 9.22× | 1.89× | 0.84× | 5.1× | 87.8% | 23.4% | 11.8% | 9.2% | 20.6% | 16.5% | 13.3% | 0.11× | -0.3× | 36.1× | 1.27× | 3.5% | 4 | 2.6 | 4 | A+ | |
| €2.93 | -6.36× | 1.69× | 12.82× | -10.22× | -1356.8% | 44.5% | -198.2% | -202.6% | -26.6% | -20.6% | -14.8% | 0.27× | 0.18× | -20.93× | 7.29× | 0.0% | 3 | 1.87 | 2 | C | |
| Peer median | — | -18.18× | 1.79× | 2.21× | -2.56× | -299.6% | 30.8% | -5.7% | -6.0% | -5.3% | -7.1% | 1.6% | 0.26× | 0.61× | -0.99× | 2.74× | 0.0% | 4 | 2.65 | 2 | — |




