| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹140.87 | 33.42× | 4.67× | 2.47× | 14.23× | -127.5% | 23.4% | 15.0% | 7.4% | 14.0% | 10.1% | 2.6% | 0.57× | 1.39× | 5.33× | 1.37× | 0.6% | 7 | 5.34 | 3 | B | |
| ₹160.90 | -34.34× | 5.4× | -35.46× | -29.82× | -95.6% | 101.5% | 119.8% | 103.3% | -15.7% | -9.2% | 0.9% | 0.07× | -0.21× | 0× | 39.55× | 0.0% | — | — | 1 | D+ | |
| ₹89.00 | 48.72× | 1.2× | 0.63× | 16.12× | -155.9% | 18.1% | 3.4% | 1.3% | 2.5% | 3.6% | 1.3% | 0.37× | 2.43× | 2.44× | 1.51× | 1.0% | 3 | — | 2 | C | |
| ₹316.55 | 30.06× | 2.02× | 5.29× | 17.86× | -97.7% | 32.2% | 9.4% | 17.6% | 6.7% | 2.4% | -1.4% | 0.03× | -0.68× | 11.05× | 2.32× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹473.90 | 40.67× | 3.51× | 3.79× | 26.5× | -147.8% | 35.0% | 10.6% | 9.3% | 8.6% | 6.5% | -1.4% | 0.08× | 0.19× | 22.44× | 3.73× | 0.3% | 5 | 9.08 | 3 | B+ | |
| Peer median | — | 35.36× | 2.77× | 2.21× | 16.99× | -122.7% | 33.6% | 10.0% | 13.5% | 4.6% | 3.0% | -0.2% | 0.07× | -0.01× | 6.74× | 3.03× | 0.1% | 3 | 9.08 | 2 | — |




