Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-127.5%
-₹36.87
vs ₹134.00 price
Levered DCF
-₹48.00
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
5.34
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E33.42×43.43×43.6×34.08×30.66×14.9×8.03×9.56×
P/B4.67×4.16×3.85×4.5×3.59×2.36×1×1.08×
P/S2.47×2.3×2.18×1.65×1.51×1.15×0.51×0.58×
EV / EBITDA14.23×14.01×15.17×10.71×11.2×10.25×5.19×7.36×
Gross margin23.4%24.6%33.3%31.7%30.2%33.2%30.1%30.3%
Operating margin15.0%16.7%16.0%15.3%13.6%11.5%11.7%10.5%
Net margin7.4%10.6%10.0%9.7%9.8%7.7%6.3%6.0%
Current ratio1.37×1.28×1.47×1.65×1.92×1.71×1.75×1.95×
Debt / equity0.57×0.74×0.88×0.56×0.58×0.58×0.48×0.56×
Interest coverage5.33×9.55×7.52×8.47×26.56×6.48×4.27×6.76×
Dividend yield0.6%0.6%0.7%0.9%0.0%1.1%0.0%0.0%
Payout ratio18.5%12.7%15.9%14.9%0.0%16.4%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.0%19.2%17.7%26.4%23.3%15.8%12.4%11.3%
Return on invested capital10.1%11.7%11.1%19.1%15.6%11.3%11.1%8.3%
Return on assets7.5%10.0%8.5%13.9%12.5%8.9%7.0%6.0%
Free cash flow yield2.6%0.4%-20.1%-0.9%-3.4%-4.7%-1.0%-74.9%
Earnings yield3.0%4.6%4.6%5.9%6.5%6.7%12.4%10.4%
Enterprise value₹2.5B₹2.1B₹1.7B₹1B₹660.9M₹357.7M₹158.8M₹150.4M
Net debt / EBITDA1.39×2.11×2.82×1.17×1.54×2.02×1.66×2.39×
Cash conversion cycle (days)11510513911893140101126