Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AB9.DEthis companyABO Energy GmbH & Co. KGaA	€3.80	13.03×	1.56×	0.75×	10.72×	-105450.1%	47.7%	14.3%	5.7%	12.0%	7.5%	-2.2%	1.48×	4.48×	5.04×	6.17×	1.7%	5	2.33	—	—
AAD.DEAmadeus FiRe AG	€17.94	-98.3×	1.8×	0.64×	8.72×	381.0%	45.6%	3.4%	-0.7%	-1.8%	2.4%	6.5%	1.11×	3.27×	2.7×	0.35×	9.3%	2	1.16	3	B
BYW6.DEBayWa AG	€2.22	-0.33×	-1.45×	0.02×	-7.57×	-35358.8%	12.6%	-4.8%	-5.3%	437.7%	-15.4%	88.7%	-21.64×	-7.06×	-2.03×	0.7×	5.3%	2	1.64	—	—
BYW.DEBayWa AG	€7.20	-0.33×	-1.45×	0.02×	-7.57×	-35358.8%	12.6%	-4.8%	-5.3%	437.7%	-15.4%	88.7%	-21.64×	-7.06×	-2.03×	0.7×	5.3%	2	1.56	—	—
F3C.DESFC Energy AG	€17.72	-351.29×	1.53×	1.49×	9.3×	-154.2%	38.7%	8.3%	-0.4%	-0.4%	-1.8%	-4.1%	0.12×	-1.54×	11.99×	3.37×	0.0%	6	4.49	2	B-
TTK.DETakkt AG	€2.19	-1.97×	0.65×	0.25×	24.45×	696.6%	15.2%	-1.7%	-12.5%	-33.2%	-2.2%	9.2%	0.4×	8.72×	-2.11×	1.15×	16.2%	5	1.94	2	B-
Peer median	—	-1.97×	0.65×	0.25×	8.72×	-154.2%	15.2%	-1.7%	-5.3%	-0.4%	-2.2%	9.2%	0.12×	-1.54×	-2.03×	0.7×	5.3%	2	1.64	2	—