| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.82 | 7.98× | 0.51× | 0.24× | 5.68× | 1108.7% | 17.5% | 6.6% | 3.0% | 6.5% | 5.0% | 13.5% | 1.05× | 3.68× | 2.66× | 0.97× | 3.8% | 5 | 1.08 | 4 | A | |
| €3.86 | -11.21× | 0.47× | 0.12× | 5.48× | 469.9% | 1.6% | 0.6% | -1.0% | -3.7% | 0.4% | 52.7% | 1.47× | 3.52× | 0.33× | 1.28× | 3.7% | 7 | 1.17 | 4 | A- | |
| €2.08 | -8.36× | 0.42× | 0.21× | 17.45× | -933.3% | 0.0% | -1.4% | -2.6% | -5.0% | -1.1% | -73.4% | 1.24× | 12.51× | -1.08× | 1.31× | 0.0% | 2 | -0.34 | 1 | D+ | |
| €2.32 | -0.74× | 0× | 0.05× | 0× | 7439.2% | 0.0% | 0.1% | -7.1% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0.05× | 0× | 0.0% | 3 | 2.68 | 1 | D+ | |
| €0.62 | -4.92× | 1.39× | 4.88× | -7.04× | -3491.8% | -71.0% | -130.2% | -103.5% | -29.5% | -15.5% | -8.1% | 0.48× | -1.27× | -11.48× | 1.02× | 0.0% | 2 | -0.51 | 2 | C | |
| €8.00 | 5.34× | 1.24× | 0.48× | 2.39× | 70.2% | 21.6% | 10.5% | 8.9% | 23.2% | 19.1% | 18.7% | 0.14× | -1.26× | 32.06× | 3.09× | 0.0% | 6 | 5.51 | 5 | S- | |
| Peer median | — | -4.92× | 0.47× | 0.21× | 2.39× | 70.2% | 0.0% | 0.1% | -2.6% | -3.7% | 0.0% | 0.0% | 0.48× | 0× | 0.05× | 1.28× | 0.0% | 3 | 1.17 | 2 | — |





